apog-202111270000006845false2022Q3February 2600000068452021-02-282021-11-2700000068452022-01-03xbrli:shares00000068452021-11-27iso4217:USD00000068452021-02-27iso4217:USDxbrli:shares00000068452021-08-292021-11-2700000068452020-08-302020-11-2800000068452020-03-012020-11-2800000068452020-02-2900000068452020-11-280000006845us-gaap:CommonStockMember2021-02-270000006845us-gaap:AdditionalPaidInCapitalMember2021-02-270000006845us-gaap:RetainedEarningsMember2021-02-270000006845apog:CommonStockHeldInTrustMember2021-02-270000006845apog:DeferredCompensationObligationMember2021-02-270000006845us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-02-270000006845us-gaap:RetainedEarningsMember2021-02-282021-05-2900000068452021-02-282021-05-290000006845us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-02-282021-05-290000006845us-gaap:CommonStockMember2021-02-282021-05-290000006845us-gaap:AdditionalPaidInCapitalMember2021-02-282021-05-290000006845apog:CommonStockHeldInTrustMember2021-02-282021-05-290000006845apog:DeferredCompensationObligationMember2021-02-282021-05-2900000068452021-05-290000006845us-gaap:CommonStockMember2021-05-290000006845us-gaap:AdditionalPaidInCapitalMember2021-05-290000006845us-gaap:RetainedEarningsMember2021-05-290000006845apog:CommonStockHeldInTrustMember2021-05-290000006845apog:DeferredCompensationObligationMember2021-05-290000006845us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-05-290000006845us-gaap:RetainedEarningsMember2021-05-302021-08-2800000068452021-05-302021-08-280000006845us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-05-302021-08-280000006845us-gaap:CommonStockMember2021-05-302021-08-280000006845us-gaap:AdditionalPaidInCapitalMember2021-05-302021-08-280000006845apog:CommonStockHeldInTrustMember2021-05-302021-08-280000006845apog:DeferredCompensationObligationMember2021-05-302021-08-2800000068452021-08-280000006845us-gaap:CommonStockMember2021-08-280000006845us-gaap:AdditionalPaidInCapitalMember2021-08-280000006845us-gaap:RetainedEarningsMember2021-08-280000006845apog:CommonStockHeldInTrustMember2021-08-280000006845apog:DeferredCompensationObligationMember2021-08-280000006845us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-08-280000006845us-gaap:RetainedEarningsMember2021-08-292021-11-270000006845us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-08-292021-11-270000006845us-gaap:CommonStockMember2021-08-292021-11-270000006845us-gaap:AdditionalPaidInCapitalMember2021-08-292021-11-270000006845apog:CommonStockHeldInTrustMember2021-08-292021-11-270000006845apog:DeferredCompensationObligationMember2021-08-292021-11-270000006845us-gaap:CommonStockMember2021-11-270000006845us-gaap:AdditionalPaidInCapitalMember2021-11-270000006845us-gaap:RetainedEarningsMember2021-11-270000006845apog:CommonStockHeldInTrustMember2021-11-270000006845apog:DeferredCompensationObligationMember2021-11-270000006845us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-11-270000006845us-gaap:CommonStockMember2020-02-290000006845us-gaap:AdditionalPaidInCapitalMember2020-02-290000006845us-gaap:RetainedEarningsMember2020-02-290000006845apog:CommonStockHeldInTrustMember2020-02-290000006845apog:DeferredCompensationObligationMember2020-02-290000006845us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-02-290000006845us-gaap:RetainedEarningsMember2020-03-012020-05-3000000068452020-03-012020-05-300000006845us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-03-012020-05-300000006845us-gaap:CommonStockMember2020-03-012020-05-300000006845us-gaap:AdditionalPaidInCapitalMember2020-03-012020-05-300000006845apog:CommonStockHeldInTrustMember2020-03-012020-05-300000006845apog:DeferredCompensationObligationMember2020-03-012020-05-3000000068452020-05-300000006845us-gaap:CommonStockMember2020-05-300000006845us-gaap:AdditionalPaidInCapitalMember2020-05-300000006845us-gaap:RetainedEarningsMember2020-05-300000006845apog:CommonStockHeldInTrustMember2020-05-300000006845apog:DeferredCompensationObligationMember2020-05-300000006845us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-05-300000006845us-gaap:RetainedEarningsMember2020-05-312020-08-2900000068452020-05-312020-08-290000006845us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-05-312020-08-290000006845us-gaap:CommonStockMember2020-05-312020-08-290000006845us-gaap:AdditionalPaidInCapitalMember2020-05-312020-08-290000006845apog:CommonStockHeldInTrustMember2020-05-312020-08-290000006845apog:DeferredCompensationObligationMember2020-05-312020-08-2900000068452020-08-290000006845us-gaap:CommonStockMember2020-08-290000006845us-gaap:AdditionalPaidInCapitalMember2020-08-290000006845us-gaap:RetainedEarningsMember2020-08-290000006845apog:CommonStockHeldInTrustMember2020-08-290000006845apog:DeferredCompensationObligationMember2020-08-290000006845us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-08-290000006845us-gaap:RetainedEarningsMember2020-08-302020-11-280000006845us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-08-302020-11-280000006845us-gaap:CommonStockMember2020-08-302020-11-280000006845us-gaap:AdditionalPaidInCapitalMember2020-08-302020-11-280000006845apog:CommonStockHeldInTrustMember2020-08-302020-11-280000006845apog:DeferredCompensationObligationMember2020-08-302020-11-280000006845us-gaap:CommonStockMember2020-11-280000006845us-gaap:AdditionalPaidInCapitalMember2020-11-280000006845us-gaap:RetainedEarningsMember2020-11-280000006845apog:CommonStockHeldInTrustMember2020-11-280000006845apog:DeferredCompensationObligationMember2020-11-280000006845us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-11-280000006845us-gaap:TransferredAtPointInTimeMember2021-08-292021-11-270000006845us-gaap:TransferredAtPointInTimeMember2020-08-302020-11-280000006845us-gaap:TransferredAtPointInTimeMember2021-02-282021-11-270000006845us-gaap:TransferredAtPointInTimeMember2020-03-012020-11-280000006845us-gaap:TransferredOverTimeMember2021-08-292021-11-270000006845us-gaap:TransferredOverTimeMember2020-08-302020-11-280000006845us-gaap:TransferredOverTimeMember2021-02-282021-11-270000006845us-gaap:TransferredOverTimeMember2020-03-012020-11-280000006845us-gaap:TradeAccountsReceivableMember2021-11-270000006845us-gaap:TradeAccountsReceivableMember2021-02-270000006845apog:AccountsReceivableConstructionContractsMember2021-11-270000006845apog:AccountsReceivableConstructionContractsMember2021-02-270000006845apog:AccountsReceivableContractRetainageMember2021-11-270000006845apog:AccountsReceivableContractRetainageMember2021-02-2700000068452020-03-012021-02-2700000068452021-11-282021-11-2700000068452022-11-282021-11-2700000068452023-11-282021-11-270000006845apog:MunicipalandCorporateBondsMember2021-11-270000006845apog:MunicipalandCorporateBondsMember2021-02-270000006845us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-11-270000006845us-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-11-270000006845us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CommodityOptionMember2021-11-270000006845us-gaap:FairValueInputsLevel1Member2021-11-270000006845us-gaap:FairValueInputsLevel2Member2021-11-270000006845us-gaap:FairValueInputsLevel2Memberus-gaap:CommodityOptionMember2021-11-270000006845us-gaap:CommodityOptionMember2021-11-270000006845us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Member2021-11-270000006845us-gaap:InterestRateSwapMember2021-11-270000006845us-gaap:FairValueInputsLevel1Member2021-02-270000006845us-gaap:FairValueInputsLevel2Member2021-02-270000006845us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel2Member2021-02-270000006845us-gaap:ForeignExchangeForwardMember2021-02-270000006845us-gaap:FairValueInputsLevel2Memberus-gaap:CommodityOptionMember2021-02-270000006845us-gaap:CommodityOptionMember2021-02-270000006845us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Member2021-02-270000006845us-gaap:InterestRateSwapMember2021-02-270000006845apog:EFCOCorporationMember2021-02-282021-05-290000006845apog:SotawallMember2021-02-282021-05-290000006845apog:ArchitecturalFramingSegmentMember2020-02-290000006845apog:ArchitecturalGlassMember2020-02-290000006845apog:ArchitecturalServicesSegmentMember2020-02-290000006845apog:LargeScaleOpticalMember2020-02-290000006845apog:ArchitecturalFramingSegmentMember2020-03-012021-02-270000006845apog:ArchitecturalGlassMember2020-03-012021-02-270000006845apog:ArchitecturalServicesSegmentMember2020-03-012021-02-270000006845apog:LargeScaleOpticalMember2020-03-012021-02-270000006845apog:ArchitecturalFramingSegmentMember2021-02-270000006845apog:ArchitecturalGlassMember2021-02-270000006845apog:ArchitecturalServicesSegmentMember2021-02-270000006845apog:LargeScaleOpticalMember2021-02-270000006845apog:ArchitecturalFramingSegmentMember2021-02-282021-11-270000006845apog:ArchitecturalGlassMember2021-02-282021-11-270000006845apog:ArchitecturalServicesSegmentMember2021-02-282021-11-270000006845apog:LargeScaleOpticalMember2021-02-282021-11-270000006845apog:ArchitecturalFramingSegmentMember2021-11-270000006845apog:ArchitecturalGlassMember2021-11-270000006845apog:ArchitecturalServicesSegmentMember2021-11-270000006845apog:LargeScaleOpticalMember2021-11-270000006845us-gaap:CustomerRelationshipsMember2021-11-270000006845us-gaap:TrademarksMember2021-11-270000006845us-gaap:CustomerRelationshipsMember2021-02-270000006845us-gaap:TrademarksMember2021-02-270000006845us-gaap:TrademarksMember2021-02-282021-05-290000006845us-gaap:RevolvingCreditFacilityMember2021-11-270000006845us-gaap:RevolvingCreditFacilityMember2021-02-270000006845us-gaap:LetterOfCreditMember2021-11-270000006845apog:RecoveryZoneFacilityBondsMember2021-11-270000006845us-gaap:RevolvingCreditFacilityMembercountry:CA2021-11-27iso4217:CAD0000006845us-gaap:RevolvingCreditFacilityMembercountry:CA2021-02-27xbrli:pure0000006845apog:June2023Member2021-02-282021-11-270000006845apog:June2023Member2021-11-270000006845apog:July2025Member2021-02-282021-11-270000006845apog:July2025Member2021-11-270000006845apog:August2025Member2021-02-282021-11-270000006845apog:August2025Member2021-11-270000006845us-gaap:DeferredCompensationShareBasedPaymentsMember2021-02-282021-11-270000006845us-gaap:RestrictedStockMember2021-02-282021-11-27apog:Segment0000006845apog:ArchitecturalFramingSegmentMember2021-08-292021-11-270000006845apog:ArchitecturalFramingSegmentMember2020-08-302020-11-280000006845apog:ArchitecturalFramingSegmentMember2020-03-012020-11-280000006845apog:ArchitecturalGlassMember2021-08-292021-11-270000006845apog:ArchitecturalGlassMember2020-08-302020-11-280000006845apog:ArchitecturalGlassMember2020-03-012020-11-280000006845apog:ArchitecturalServicesSegmentMember2021-08-292021-11-270000006845apog:ArchitecturalServicesSegmentMember2020-08-302020-11-280000006845apog:ArchitecturalServicesSegmentMember2020-03-012020-11-280000006845apog:LargeScaleOpticalMember2021-08-292021-11-270000006845apog:LargeScaleOpticalMember2020-08-302020-11-280000006845apog:LargeScaleOpticalMember2020-03-012020-11-280000006845us-gaap:IntersegmentEliminationMember2021-08-292021-11-270000006845us-gaap:IntersegmentEliminationMember2020-08-302020-11-280000006845us-gaap:IntersegmentEliminationMember2021-02-282021-11-270000006845us-gaap:IntersegmentEliminationMember2020-03-012020-11-280000006845us-gaap:CorporateAndOtherMember2021-08-292021-11-270000006845us-gaap:CorporateAndOtherMember2020-08-302020-11-280000006845us-gaap:CorporateAndOtherMember2021-02-282021-11-270000006845us-gaap:CorporateAndOtherMember2020-03-012020-11-280000006845us-gaap:CostOfSalesMember2021-08-292021-11-270000006845us-gaap:CostOfSalesMember2021-02-282021-11-270000006845us-gaap:SellingGeneralAndAdministrativeExpensesMember2021-08-292021-11-270000006845us-gaap:SellingGeneralAndAdministrativeExpensesMember2021-02-282021-11-270000006845srt:MinimumMember2021-11-270000006845srt:MaximumMember2021-11-270000006845apog:AssetImpairmentDueToRestructuringMemberapog:ArchitecturalFramingSegmentMember2021-08-292021-11-270000006845apog:ArchitecturalGlassMemberapog:AssetImpairmentDueToRestructuringMember2021-08-292021-11-270000006845apog:AssetImpairmentDueToRestructuringMemberus-gaap:CorporateAndOtherMember2021-08-292021-11-270000006845apog:AssetImpairmentDueToRestructuringMember2021-08-292021-11-270000006845us-gaap:EmployeeSeveranceMemberapog:ArchitecturalFramingSegmentMember2021-08-292021-11-270000006845apog:ArchitecturalGlassMemberus-gaap:EmployeeSeveranceMember2021-08-292021-11-270000006845us-gaap:CorporateAndOtherMemberus-gaap:EmployeeSeveranceMember2021-08-292021-11-270000006845us-gaap:EmployeeSeveranceMember2021-08-292021-11-270000006845us-gaap:OtherRestructuringMemberapog:ArchitecturalFramingSegmentMember2021-08-292021-11-270000006845apog:ArchitecturalGlassMemberus-gaap:OtherRestructuringMember2021-08-292021-11-270000006845us-gaap:CorporateAndOtherMemberus-gaap:OtherRestructuringMember2021-08-292021-11-270000006845us-gaap:OtherRestructuringMember2021-08-292021-11-270000006845apog:AssetImpairmentDueToRestructuringMemberapog:ArchitecturalFramingSegmentMember2021-02-282021-11-270000006845apog:ArchitecturalGlassMemberapog:AssetImpairmentDueToRestructuringMember2021-02-282021-11-270000006845apog:AssetImpairmentDueToRestructuringMemberus-gaap:CorporateAndOtherMember2021-02-282021-11-270000006845apog:AssetImpairmentDueToRestructuringMember2021-02-282021-11-270000006845us-gaap:EmployeeSeveranceMemberapog:ArchitecturalFramingSegmentMember2021-02-282021-11-270000006845apog:ArchitecturalGlassMemberus-gaap:EmployeeSeveranceMember2021-02-282021-11-270000006845us-gaap:CorporateAndOtherMemberus-gaap:EmployeeSeveranceMember2021-02-282021-11-270000006845us-gaap:EmployeeSeveranceMember2021-02-282021-11-270000006845us-gaap:OtherRestructuringMemberapog:ArchitecturalFramingSegmentMember2021-02-282021-11-270000006845apog:ArchitecturalGlassMemberus-gaap:OtherRestructuringMember2021-02-282021-11-270000006845us-gaap:CorporateAndOtherMemberus-gaap:OtherRestructuringMember2021-02-282021-11-270000006845us-gaap:OtherRestructuringMember2021-02-282021-11-270000006845us-gaap:CorporateAndOtherMember2020-02-290000006845apog:ArchitecturalFramingSegmentMember2021-02-282021-05-290000006845apog:ArchitecturalGlassMember2021-02-282021-05-290000006845us-gaap:CorporateAndOtherMember2021-02-282021-05-290000006845us-gaap:CorporateAndOtherMember2021-02-270000006845us-gaap:CorporateAndOtherMember2021-11-2700000068452021-11-282022-01-060000006845us-gaap:SubsequentEventMember2021-11-282022-01-060000006845us-gaap:SubsequentEventMember2021-12-03
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_________________________________
FORM 10-Q
_________________________________
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended November 27, 2021
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 0-6365
_________________________________
APOGEE ENTERPRISES, INC.
(Exact name of registrant as specified in its charter)
_________________________________
| | | | | | | | | | | | | | |
Minnesota | | | | 41-0919654 |
(State or other jurisdiction of incorporation or organization) | | | | (I.R.S. Employer Identification No.) |
| | | | |
4400 West 78th Street, Suite 520 | Minneapolis | Minnesota | | 55435 |
(Address of principal executive offices) | | | | (Zip Code) |
Registrant’s telephone number, including area code: (952) 835-1874
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
_________________________________
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common stock, par value $0.33 1/3 per share | | APOG | | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). x Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | | | | |
Large accelerated filer | | o | | Accelerated filer | | x |
| | | | | | |
Non-accelerated filer | | o | | Smaller reporting company | | ☐ |
| | | | | | |
Emerging growth company | | ☐ | | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | | ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes x No
As of January 3, 2022, 24,865,480 shares of the registrant’s common stock, par value $0.33 1/3 per share, were outstanding.
APOGEE ENTERPRISES, INC. AND SUBSIDIARIES
| | | | | | | | |
| | Page |
PART I | | |
| | |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| | |
PART II | | |
| | |
Item 1. | | |
| | |
Item 1A. | | |
| | |
Item 2. | | |
| | |
Item 6. | | |
| | |
| | |
PART I. FINANCIAL INFORMATION
Item 1.Financial Statements
CONSOLIDATED BALANCE SHEETS
(Unaudited)
| | | | | | | | | | | | | | |
(In thousands, except stock data) | | November 27, 2021 | | February 27, 2021 |
Assets | | | | |
Current assets | | | | |
Cash and cash equivalents | | $ | 78,272 | | | $ | 47,277 | |
| | | | |
Receivables, net | | 165,005 | | | 175,917 | |
Inventories | | 75,437 | | | 72,823 | |
Costs and earnings on contracts in excess of billings | | 28,323 | | | 29,497 | |
Other current assets | | 19,837 | | | 25,160 | |
Total current assets | | 366,874 | | | 350,674 | |
Property, plant and equipment, net | | 254,838 | | | 298,443 | |
Assets held for sale | | 9,256 | | | — | |
Operating lease right-of-use assets | | 50,845 | | | 58,864 | |
Goodwill | | 129,932 | | | 130,098 | |
Intangible assets | | 123,553 | | | 130,053 | |
Other non-current assets | | 46,793 | | | 46,967 | |
Total assets | | $ | 982,091 | | | $ | 1,015,099 | |
Liabilities and Shareholders’ Equity | | | | |
Current liabilities | | | | |
Accounts payable | | $ | 80,995 | | | $ | 76,204 | |
Accrued payroll and related benefits | | 48,017 | | | 50,125 | |
| | | | |
Billings on contracts in excess of costs and earnings | | 18,458 | | | 22,789 | |
Operating lease liabilities | | 11,834 | | | 13,251 | |
Current portion of debt | | 1,000 | | | 2,000 | |
Other current liabilities | | 57,586 | | | 53,183 | |
Total current liabilities | | 217,890 | | | 217,552 | |
Long-term debt | | 162,000 | | | 163,000 | |
Non-current operating lease liabilities | | 43,608 | | | 48,439 | |
Non-current self-insurance reserves | | 26,628 | | | 24,880 | |
Other non-current liabilities | | 58,112 | | | 68,483 | |
Commitments and contingent liabilities (Note 8) | | | | |
Shareholders’ equity | | | | |
Common stock of $0.33-1/3 par value; authorized 50,000,000 shares; issued and outstanding 25,227,367 and 25,713,688 respectively | | 8,409 | | | 8,571 | |
Additional paid-in capital | | 158,579 | | | 154,958 | |
Retained earnings | | 336,816 | | | 357,243 | |
| | | | |
| | | | |
Accumulated other comprehensive loss | | (29,951) | | | (28,027) | |
Total shareholders’ equity | | 473,853 | | | 492,745 | |
Total liabilities and shareholders’ equity | | $ | 982,091 | | | $ | 1,015,099 | |
See accompanying notes to consolidated financial statements.
4
CONSOLIDATED RESULTS OF OPERATIONS
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
(In thousands, except per share data) | | November 27, 2021 | | November 28, 2020 | | November 27, 2021 | | November 28, 2020 |
Net sales | | $ | 334,217 | | | $ | 313,583 | | | $ | 986,020 | | | $ | 922,162 | |
Cost of sales | | 269,537 | | | 243,998 | | | 805,627 | | | 716,139 | |
Gross profit | | 64,680 | | | 69,585 | | | 180,393 | | | 206,023 | |
Selling, general and administrative expenses | | 46,970 | | | 19,835 | | | 149,709 | | | 126,590 | |
Operating income | | 17,710 | | | 49,750 | | | 30,684 | | | 79,433 | |
| | | | | | | | |
Interest expense, net | | 528 | | | 1,502 | | | 2,838 | | | 4,240 | |
Other (expense) income, net | | (3,057) | | | 472 | | | (3,266) | | | 684 | |
Earnings before income taxes | | 14,125 | | | 48,720 | | | 24,580 | | | 75,877 | |
Income tax expense | | 3,068 | | | 11,447 | | | 4,821 | | | 18,070 | |
Net earnings | | $ | 11,057 | | | $ | 37,273 | | | $ | 19,759 | | | $ | 57,807 | |
Earnings per share - basic | | $ | 0.44 | | | $ | 1.44 | | | $ | 0.79 | | | $ | 2.22 | |
Earnings per share - diluted | | $ | 0.44 | | | $ | 1.42 | | | $ | 0.78 | | | $ | 2.19 | |
Weighted average basic shares outstanding | | 24,957 | | | 25,883 | | | 25,166 | | | 26,068 | |
Weighted average diluted shares outstanding | | 25,309 | | | 26,225 | | | 25,459 | | | 26,350 | |
See accompanying notes to consolidated financial statements.
5
CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
(In thousands) | | November 27, 2021 | | November 28, 2020 | | November 27, 2021 | | November 28, 2020 |
Net earnings | | $ | 11,057 | | | $ | 37,273 | | | $ | 19,759 | | | $ | 57,807 | |
Other comprehensive earnings (loss): | | | | | | | | |
Unrealized (loss) gain on marketable securities, net of $(40), $0, $(39) and $39 of tax (benefit) expense, respectively | | (151) | | | (2) | | | (147) | | | 145 | |
Unrealized (loss) gain on derivative instruments, net of $(265), $90, $(257) and $305 of tax (benefit) expense, respectively | | (868) | | | 294 | | | (842) | | | 997 | |
Foreign currency translation adjustments | | (2,515) | | | 899 | | | (935) | | | 887 | |
Other comprehensive (loss) earnings | | (3,534) | | | 1,191 | | | (1,924) | | | 2,029 | |
Total comprehensive earnings | | $ | 7,523 | | | $ | 38,464 | | | $ | 17,835 | | | $ | 59,836 | |
See accompanying notes to consolidated financial statements.
6
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| | | | | | | | | | | | | | |
| | Nine Months Ended |
(In thousands) | | November 27, 2021 | | November 28, 2020 |
Operating Activities | | | | |
Net earnings | | $ | 19,759 | | | $ | 57,807 | |
Adjustments to reconcile net earnings to net cash provided by operating activities: | | | | |
Depreciation and amortization | | 38,353 | | | 38,000 | |
Share-based compensation | | 4,807 | | | 6,163 | |
Deferred income taxes | | (5,412) | | | 5,012 | |
Asset impairment | | 16,638 | | | — | |
Gain on disposal of assets | | (1,250) | | | (19,346) | |
| | | | |
Noncash lease expense | | 9,302 | | | 9,531 | |
Other, net | | 3,009 | | | (69) | |
Changes in operating assets and liabilities: | | | | |
Receivables | | 6,443 | | | 24,153 | |
Inventories | | (2,657) | | | (2,722) | |
Costs and earnings on contracts in excess of billings | | 1,168 | | | 44,501 | |
Accounts payable and accrued expenses | | 5,440 | | | (43,915) | |
Billings on contracts in excess of costs and earnings | | (4,474) | | | (6,981) | |
Refundable and accrued income taxes | | 5,255 | | | 12,424 | |
Operating lease liability | | (9,387) | | | (9,168) | |
Other | | (703) | | | 5,122 | |
Net cash provided by operating activities | | 86,291 | | | 120,512 | |
Investing Activities | | | | |
Capital expenditures | | (13,070) | | | (17,116) | |
Proceeds from sales of property, plant and equipment | | 1,347 | | | 23,724 | |
| | | | |
| | | | |
Other | | 76 | | | (1,090) | |
Net cash (used) provided by investing activities | | (11,647) | | | 5,518 | |
Financing Activities | | | | |
Borrowings on line of credit | | — | | | 193,332 | |
Repayments on debt | | (2,000) | | | (5,400) | |
Payments on line of credit | | — | | | (237,500) | |
Proceeds from exercise of stock options | | 4,115 | | | 1,456 | |
Repurchase and retirement of common stock | | (29,164) | | | (20,731) | |
Dividends paid | | (15,050) | | | (14,546) | |
Other | | (1,895) | | | (2,309) | |
Net cash used by financing activities | | (43,994) | | | (85,698) | |
Increase in cash and cash equivalents | | 30,650 | | | 40,332 | |
Effect of exchange rates on cash | | 345 | | | 129 | |
Cash, cash equivalents and restricted cash at beginning of year | | 47,277 | | | 14,952 | |
Cash, cash equivalents and restricted cash at end of period | | $ | 78,272 | | | $ | 55,413 | |
Noncash Activity | | | | |
Capital expenditures in accounts payable | | $ | 1,095 | | | $ | 684 | |
See accompanying notes to consolidated financial statements.
7
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | | Common Shares Outstanding | | Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Common Stock Held in Trust | | Deferred Compensation Obligation | | Accumulated Other Comprehensive (Loss) Income | | Total Shareholders' Equity |
Balance at February 27, 2021 | | 25,714 | | | $ | 8,571 | | | $ | 154,958 | | | $ | 357,243 | | | $ | (186) | | | $ | 186 | | | $ | (28,027) | | | $ | 492,745 | |
Net earnings | | — | | | — | | | — | | | 10,817 | | | — | | | — | | | — | | | 10,817 | |
Unrealized gain on marketable securities, net of $0 tax expense | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Unrealized gain on foreign currency hedge, net of $211 tax expense | | — | | | — | | | — | | | — | | | — | | | — | | | 692 | | | 692 | |
Foreign currency translation adjustments | | — | | | — | | | — | | | — | | | — | | | — | | | 5,880 | | | 5,880 | |
Issuance of stock, net of cancellations | | 90 | | | 30 | | | (7) | | | — | | | (3) | | | 3 | | | — | | | 23 | |
Share-based compensation | | — | | | — | | | 1,674 | | | — | | | — | | | — | | | — | | | 1,674 | |
Exercise of stock options | | 179 | | | 60 | | | 4,055 | | | — | | | — | | | — | | | — | | | 4,115 | |
Share repurchases | | (357) | | | (119) | | | (2,218) | | | (10,288) | | | — | | | — | | | — | | | (12,625) | |
Other share retirements | | (20) | | | (7) | | | (121) | | | (607) | | | — | | | — | | | — | | | (735) | |
Cash dividends | | — | | | — | | | — | | | (5,035) | | | — | | | — | | | — | | | (5,035) | |
Balance at May 29, 2021 | | 25,606 | | | $ | 8,535 | | | $ | 158,341 | | | $ | 352,130 | | | $ | (189) | | | $ | 189 | | | $ | (21,455) | | | $ | 497,551 | |
Net loss | | — | | | — | | | — | | | (2,116) | | | — | | | — | | | — | | | (2,116) | |
Unrealized gain on marketable securities, net of $2 tax expense | | — | | | — | | | — | | | — | | | — | | | — | | | 4 | | | 4 | |
Unrealized loss on foreign currency hedge, net of $203 tax benefit | | — | | | — | | | — | | | — | | | — | | | — | | | (666) | | | (666) | |
Foreign currency translation adjustments | | — | | | — | | | — | | | — | | | — | | | — | | | (4,300) | | | (4,300) | |
Issuance of stock, net of cancellations | | 67 | | | 22 | | | — | | | — | | | (3) | | | 3 | | | — | | | 22 | |
Share-based compensation | | — | | | — | | | 1,587 | | | — | | | — | | | — | | | — | | | 1,587 | |
| | | | | | | | | | | | | | | | |
Share repurchases | | (249) | | | (83) | | | (1,616) | | | (8,095) | | | — | | | — | | | — | | | (9,794) | |
Other share retirements | | (30) | | | (9) | | | (197) | | | (496) | | | — | | | — | | | — | | | (702) | |
Cash dividends | | — | | | — | | | — | | | (5,025) | | | — | | | — | | | — | | | (5,025) | |
Balance at August 28, 2021 | | 25,394 | | | $ | 8,465 | | | $ | 158,115 | | | $ | 336,398 | | | $ | (192) | | | $ | 192 | | | $ | (26,417) | | | $ | 476,561 | |
Net earnings | | — | | | — | | | — | | | 11,057 | | | — | | | — | | | — | | | 11,057 | |
Unrealized loss on marketable securities, net of $40 tax benefit | | — | | | — | | | — | | | — | | | — | | | — | | | (151) | | | (151) | |
Unrealized loss on foreign currency hedge, net of $265 tax benefit | | — | | | — | | | — | | | — | | | — | | | — | | | (868) | | | (868) | |
Foreign currency translation adjustments | | — | | | — | | | — | | | — | | | — | | | — | | | (2,515) | | | (2,515) | |
Issuance of stock, net of cancellations | | 1 | | | — | | | 22 | | | — | | | (3) | | | 3 | | | — | | | 22 | |
Share-based compensation | | — | | | — | | | 1,546 | | | — | | | — | | | — | | | — | | | 1,546 | |
| | | | | | | | | | | | | | | | |
Share repurchases | | (166) | | | (55) | | | (1,092) | | | (5,598) | | | — | | | — | | | — | | | (6,745) | |
Other share retirements | | (2) | | | (1) | | | (12) | | | (51) | | | — | | | — | | | — | | | (64) | |
Cash dividends | | — | | | — | | | — | | | (4,990) | | | — | | | — | | | — | | | (4,990) | |
Balance at November 27, 2021 | | 25,227 | | | $ | 8,409 | | | $ | 158,579 | | | $ | 336,816 | | | $ | (195) | | | $ | 195 | | | $ | (29,951) | | | $ | 473,853 | |
See accompanying notes to consolidated financial statements.
8
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | | Common Shares Outstanding | | Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Common Stock Held in Trust | | Deferred Compensation Obligation | | Accumulated Other Comprehensive (Loss) Income | | Total Shareholders' Equity |
Balance at February 29, 2020 | | 26,443 | | | $ | 8,814 | | | $ | 154,016 | | | $ | 388,010 | | | $ | (685) | | | $ | 685 | | | $ | (34,062) | | | $ | 516,778 | |
Net earnings | | — | | | — | | | — | | | 2,876 | | | — | | | — | | | — | | | 2,876 | |
Unrealized gain on marketable securities, net of $26 tax expense | | — | | | — | | | — | | | — | | | — | | | — | | | 97 | | | 97 | |
Unrealized loss on foreign currency hedge, net of $189 tax benefit | | — | | | — | | | — | | | — | | | — | | | — | | | (617) | | | (617) | |
Foreign currency translation adjustments | | — | | | — | | | — | | | — | | | — | | | — | | | (6,151) | | | (6,151) | |
Issuance of stock, net of cancellations | | 183 | | | 62 | | | (39) | | | — | | | (11) | | | 11 | | | — | | | 23 | |
Share-based compensation | | — | | | — | | | 1,406 | | | — | | | — | | | — | | | — | | | 1,406 | |
| | | | | | | | | | | | | | | | |
Share repurchases | | (231) | | | (77) | | | (1,370) | | | (3,284) | | | — | | | — | | | — | | | (4,731) | |
Other share retirements | | (26) | | | (9) | | | (151) | | | (505) | | | — | | | — | | | — | | | (665) | |
Cash dividends | | — | | | — | | | — | | | (4,872) | | | — | | | — | | | — | | | (4,872) | |
Balance at May 30, 2020 | | 26,369 | | | $ | 8,790 | | | $ | 153,862 | | | $ | 382,225 | | | $ | (696) | | | $ | 696 | | | $ | (40,733) | | | $ | 504,144 | |
Net earnings | | — | | | — | | | — | | | 17,658 | | | — | | | — | | | — | | | 17,658 | |
Unrealized gain on marketable securities, net of $13 tax expense | | — | | | — | | | — | | | — | | | — | | | — | | | 50 | | | 50 | |
Unrealized gain on foreign currency hedge, net of $404 tax expense | | — | | | — | | | — | | | — | | | — | | | — | | | 1,319 | | | 1,319 | |
Foreign currency translation adjustments | | — | | | — | | | — | | | — | | | — | | | — | | | 6,139 | | | 6,139 | |
Issuance of stock, net of cancellations | | 121 | | | 41 | | | (23) | | | — | | | (11) | | | 11 | | | — | | | 18 | |
Share-based compensation | | — | | | — | | | 2,256 | | | — | | | — | | | — | | | — | | | 2,256 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Other share retirements | | (23) | | | (8) | | | (139) | | | (390) | | | — | | | — | | | — | | | (537) | |
Cash dividends | | — | | | — | | | — | | | (4,879) | | | — | | | — | | | — | | | (4,879) | |
Balance at August 29, 2020 | | 26,467 | | | $ | 8,823 | | | $ | 155,956 | | | $ | 394,614 | | | $ | (707) | | | $ | 707 | | | $ | (33,225) | | | $ | 526,168 | |
Net earnings | | — | | | — | | | — | | | 37,273 | | | — | | | — | | | — | | | 37,273 | |
Unrealized loss on marketable securities, net of $0 tax benefit | | — | | | — | | | — | | | — | | | — | | | — | | | (2) | | | (2) | |
Unrealized gain on foreign currency hedge, net of $90 tax expense | | — | | | — | | | — | | | — | | | — | | | — | | | 294 | | | 294 | |
Foreign currency translation adjustments | | — | | | — | | | — | | | — | | | — | | | — | | | 899 | | | 899 | |
Issuance of stock, net of cancellations | | 10 | | | 3 | | | 15 | | | — | | | 524 | | | (524) | | | — | | | 18 | |
Share-based compensation | | — | | | — | | | 2,501 | | | — | | | — | | | — | | | — | | | 2,501 | |
Exercise of stock options | | 127 | | | 42 | | | 1,414 | | | — | | | — | | | — | | | — | | | 1,456 | |
Share repurchases | | (620) | | | (207) | | | (3,781) | | | (12,012) | | | — | | | — | | | — | | | (16,000) | |
Other share retirements | | (22) | | | (7) | | | (131) | | | (331) | | | — | | | — | | | — | | | (469) | |
Cash dividends | | — | | | — | | | — | | | (4,795) | | | — | | | — | | | — | | | (4,795) | |
Balance at November 28, 2020 | | 25,962 | | | $ | 8,654 | | | $ | 155,974 | | | $ | 414,749 | | | $ | (183) | | | $ | 183 | | | $ | (32,034) | | | $ | 547,343 | |
See accompanying notes to consolidated financial statements.
9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.Summary of Significant Accounting Policies
Basis of presentation
The consolidated financial statements of Apogee Enterprises, Inc. (we, us, our or the Company) have been prepared in accordance with accounting principles generally accepted in the United States. The information included in this Form 10-Q should be read in conjunction with the Company’s Form 10-K for the year ended February 27, 2021. We use the same accounting policies in preparing quarterly and annual financial statements. All adjustments necessary for a fair presentation of quarterly and year to date operating results are reflected herein and are of a normal, recurring nature. The results of operations for the three- and nine-month periods ended November 27, 2021 are not necessarily indicative of the results to be expected for the full year.
COVID-19 update
During fiscal 2021, as a result of the global COVID-19 pandemic, we experienced some delays in commercial construction projects and orders and other disruptions to our business, including various physical distancing and health-related precautions, and we were required to close operations at two facilities in our Large-Scale Optical (LSO) segment for a portion of fiscal 2021 due to governmental orders. We were also impacted by quarantine-related absenteeism among our production workforce, resulting in labor constraints at some of our facilities. Through the first three quarters of fiscal 2022, the negative impacts on our business directly due to the COVID-19 pandemic have moderated. The extent to which COVID-19 will continue to impact our businesses in the future will depend on numerous evolving factors including, but not limited to, the emergence of new variants of the coronavirus, such as the Delta and Omicron variants, and the effectiveness of ongoing public health initiatives, which have been boosted by vaccine production and distribution.
Adoption of new accounting standards
At the beginning of fiscal 2022, we adopted the guidance in ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The amendments in this ASU removed exceptions on intra-period tax allocations and reporting and provided simplification on accounting for franchise taxes, tax basis goodwill and tax law changes. The adoption of this ASU did not have a significant impact on the consolidated financial statements.
At the beginning of fiscal 2022, we adopted the guidance in ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments in this ASU apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The adoption of this ASU did not have a significant impact on the consolidated financial statements.
Equity Investment
During the third quarter of fiscal 2022, an impairment of $3.0 million was recognized within other (expense) income within the consolidated results of operations related to a minority equity investment held by the Company which represents a write-down of the entire investment in the company.
2.Revenue, Receivables and Contract Assets and Liabilities
Revenue
The following table disaggregates total revenue by timing of recognition (see Note 12 for disclosure of revenue by segment):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
(In thousands) | | November 27, 2021 | | November 28, 2020 | | November 27, 2021 | | November 28, 2020 |
Recognized at shipment | | $ | 141,826 | | | $ | 129,132 | | | $ | 419,893 | | | $ | 379,292 | |
Recognized over time | | 192,391 | | | 184,451 | | | 566,127 | | | 542,870 | |
Total | | $ | 334,217 | | | $ | 313,583 | | | $ | 986,020 | | | $ | 922,162 | |
Receivables
Receivables reflected in the financial statements represent the net amount expected to be collected. An allowance for credit losses is established based on expected losses. Expected losses are estimated by reviewing individual accounts, considering aging, financial condition of the debtor, recent payment history, current and forecast economic conditions and other relevant factors. Upon billing, aging of receivables is monitored until collection. An account is considered current when it is within agreed upon payment terms. An account is written off when it is determined that the asset is no longer collectible. Retainage on
construction contracts represents amounts withheld by our customers on long-term projects until the project reaches a level of completion where amounts are released.
| | | | | | | | | | | | | | |
(In thousands) | | November 27, 2021 | | February 27, 2021 |
Trade accounts | | $ | 124,890 | | | $ | 120,534 | |
Construction contracts | | 16,266 | | | 12,163 | |
Contract retainage | | 26,164 | | | 45,167 | |
Total receivables | | 167,320 | | | 177,864 | |
Less: allowance for credit losses | | 2,315 | | | 1,947 | |
Net receivables | | $ | 165,005 | | | $ | 175,917 | |
The following table summarizes the activity in the allowance for credit losses:
| | | | | | | | | | | | | | |
(In thousands) | | November 27, 2021 | | February 27, 2021 |
Beginning balance | | $ | 1,947 | | | $ | 2,469 | |
Additions charged to costs and expenses | | 635 | | | 389 | |
Deductions from allowance, net of recoveries | | (251) | | | (887) | |
Other changes (1) | | (16) | | | (24) | |
Ending balance | | $ | 2,315 | | | $ | 1,947 | |
(1) Result of foreign currency effects | | | | |
Contract assets and liabilities
Contract assets consist of retainage, costs and earnings in excess of billings and other unbilled amounts typically generated when revenue recognized exceeds the amount billed to the customer. Contract liabilities consist of billings in excess of costs and earnings and other deferred revenue on contracts. Retainage is classified within receivables and deferred revenue is classified within other current liabilities on our consolidated balance sheets.
The time period between when performance obligations are complete and when payment is due is not significant. In certain of our businesses that recognize revenue over time, progress billings follow an agreed-upon schedule of values, and retainage is withheld by the customer until the project reaches a level of completion where amounts are released.
| | | | | | | | | | | | | | |
(In thousands) | | November 27, 2021 | | February 27, 2021 |
Contract assets | | $ | 54,487 | | | $ | 74,664 | |
Contract liabilities | | 20,689 | | | 25,000 | |
| | | | |
The change in contract assets and contract liabilities was mainly due to timing of project activity within our businesses that operate under long-term contracts.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Other contract-related disclosures | | Three Months Ended | | Nine Months Ended |
(In thousands) | | November 27, 2021 | | November 28, 2020 | | November 27, 2021 | | November 28, 2020 |
Revenue recognized related to contract liabilities from prior year-end | | $ | 1,687 | | | $ | 2,044 | | | $ | 18,266 | | | $ | 16,239 | |
Revenue recognized related to prior satisfaction of performance obligations | | 5,051 | | | 4,016 | | | 12,568 | | | 10,545 | |
Some of our contracts have an expected duration of longer than a year, with performance obligations extending over that time frame. Generally, these contracts are found in our businesses that typically operate with long-term contracts, which recognize revenue over time. As of November 27, 2021, the transaction price associated with unsatisfied performance obligations was approximately $863.1 million. The performance obligations are expected to be satisfied, and the corresponding revenue to be recognized, over the following estimated time periods:
| | | | | | | | |
(In thousands) | | November 27, 2021 |
Within one year | | $ | 547,110 | |
Within two years | | 247,753 | |
Beyond | | 68,209 | |
Total | | $ | 863,072 | |
3.Supplemental Balance Sheet Information
Inventories
| | | | | | | | | | | | | | |
(In thousands) | | November 27, 2021 | | February 27, 2021 |
Raw materials | | $ | 43,436 | | | $ | 36,681 | |
Work-in-process | | 17,532 | | | 18,932 | |
Finished goods | | 14,469 | | | 17,210 | |
Total inventories | | $ | 75,437 | | | $ | 72,823 | |
Other current liabilities
| | | | | | | | | | | | | | |
(In thousands) | | November 27, 2021 | | February 27, 2021 |
Warranties | | $ | 10,889 | | | $ | 12,298 | |
Accrued project losses | | 904 | | | 4,572 | |
Income and other taxes | | 8,727 | | | 7,459 | |
Accrued self-insurance reserves | | 9,431 | | | 6,482 | |
Accrued freight | | 1,931 | | | 1,477 | |
Other | | 25,704 | | | 20,895 | |
Total other current liabilities | | $ | 57,586 | | | $ | 53,183 | |
Other non-current liabilities
| | | | | | | | | | | | | | |
(In thousands) | | November 27, 2021 | | February 27, 2021 |
Deferred benefit from New Market Tax Credit transactions | | $ | 9,165 | | | $ | 15,717 | |
Retirement plan obligations | | 7,575 | | | 7,730 | |
Deferred compensation plan | | 12,682 | | | 13,507 | |
Deferred tax liabilities | | 4,773 | | | 8,310 | |
Deferred payroll taxes | | 6,789 | | | 6,789 | |
Other | | 17,128 | | | 16,430 | |
Total other non-current liabilities | | $ | 58,112 | | | $ | 68,483 | |
4.Financial Instruments
Marketable securities
Through our wholly-owned insurance subsidiary, Prism Assurance, Ltd. (Prism), we hold the following available-for-sale marketable securities, made up of municipal and corporate bonds:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value |
November 27, 2021 | | $ | 12,337 | | | $ | 223 | | | $ | 33 | | | $ | 12,527 | |
February 27, 2021 | | 12,517 | | | 386 | | | 10 | | | 12,893 | |
Prism insures a portion of our general liability, workers’ compensation and automobile liability risks using reinsurance agreements to meet statutory requirements. The reinsurance carrier requires Prism to maintain fixed-maturity investments for the purpose of providing collateral for Prism’s obligations under the reinsurance agreements.
The amortized cost and estimated fair values of these bonds at November 27, 2021, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities, as borrowers may have the right to call or prepay obligations with or without penalty.
| | | | | | | | | | | | | | |
(In thousands) | | Amortized Cost | | Estimated Fair Value |
Due within one year | | $ | 1,011 | | | $ | 1,024 | |
Due after one year through five years | | 9,536 | | | |